Menu

Search

  |   Business

Menu

  |   Business

Search

Kearny Financial Corp. Reports Third Quarter 2017 Operating Results

FAIRFIELD, N.J., April 27, 2017 -- Kearny Financial Corp. (NASDAQ:KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), today reported net income for the quarter ended March 31, 2017 of $4.1 million, or $0.05 per basic and diluted share.  The results represent a decrease in net income of $1.4 million compared to net income of $5.5 million, or $0.06 per basic and diluted share, for the quarter ended December 31, 2016.

The decrease in net income between linked periods largely reflected the impact of the first “full-quarter” cost of the Company’s 2016 Equity Incentive Plan approved by shareholders in October 2016.  Based on the original value of the grants at the time they were issued on December 1, 2016, coupled with the five year vesting period, the “pre-tax” and “after-tax” expense associated with the noted grants total approximately $1.6 million and $1.1 million per quarter, respectively.

Overview

The Company continued to execute strategies during the third quarter of fiscal 2017 intended to grow and diversify its balance sheet while increasing earnings and prudently managing capital to promote long-term growth in shareholder value.  These strategies resulted in several incremental balance sheet growth and diversification achievements that are included among the following noteworthy highlights for the quarter:

  • The Company’s aggregate loan portfolio, excluding loans held for sale and the allowance for loan losses, increased by $148.7 million, or 5.0%, to $3.12 billion, or 65.1% of total assets, at March 31, 2017 from $2.97 billion, or 64.9% of total assets, at December 31, 2016.  This growth largely reflected the Company’s continued strategic focus on commercial loans, which increased by $147.4 million, or 6.4% during the period.

  • Nonperforming loans decreased to $21.0 million, or 0.67% of total loans, at March 31, 2017 from $21.6 million, or 0.72% of total loans, at December 31, 2016.

  • The allowance for loan losses increased to $27.6 million at March 31, 2017 from $26.1 million at December 31, 2016, resulting in a “total loan coverage ratio”, representing the balance of the allowance for loan losses as a percentage of total loans, that was unchanged at 0.88% between comparative periods.

  • The “nonperforming loan coverage ratio”, representing the balance of the allowance for loan losses as a percentage of nonperforming loans, increased to 131.4% at March 31, 2017 from 120.8% at December 31, 2016.

  • The Company’s securities portfolio decreased by $72.2 million, or 6.1%, to $1.12 billion, or 23.3% of total assets, at March 31, 2017 from $1.19 billion, or 25.9% of total assets, at December 31, 2016.  The decrease largely reflected the sale of highly-seasoned, fixed-rate mortgage-backed securities to fund a portion of the loan growth during the period coupled with normal principal repayments arising from amortization, calls and maturities of securities.  A portion of these cash flows were reinvested into uncapped, floating-rate securities for interest rate risk management purposes while a lesser portion was reinvested into tax-favored municipal securities.  The net decrease in the securities portfolio was also partially offset by a net increase in the fair value of the available for sale portfolio during the period.

  • The balance of cash and cash equivalents increased by $133.6 million to $170.6 million at March 31, 2017 from $37.0 million at December 31, 2016.  The increase in cash and equivalents largely reflected a temporary increase in the balance of short-term liquid assets arising from additional borrowings drawn at the close of the period to fund future loan growth, as described in greater detail below.

    The Company continued its efforts to reallocate interest-earning cash and equivalents into comparatively higher-yielding assets in the loan portfolio throughout the quarter ended March 31, 2017.  Despite the noted increase in the quarter-end balance of cash and equivalents, the average balance of other interest- earning assets decreased by $9.7 million to $61.3 million for the quarter ended March 31, 2017 from $71.1 million for the quarter ended December 31, 2016.  Other interest-earning assets generally include the balance of interest-earning cash deposits held in other banks coupled with the balance of the Bank’s mandatory investment in the capital stock of the Federal Home Loan Bank of New York.

  • The Company’s total deposits increased by $107.2 million to $2.85 billion at March 31, 2017, from $2.75 billion at December 31, 2016.  The growth in deposits during the third quarter included a $91.7 million increase in interest-bearing deposits coupled with an increase in non-interest-bearing deposits of $15.6 million.  The increase in deposits largely reflected the combined effects of new product, pricing and marketing strategies enacted during the period.

  • Total borrowings increased by $123.4 million to $825.3 million at March 31, 2017, from $701.8 million at December 31, 2016.  The increase in borrowings reflected an increase of $110.0 million in FHLB advances coupled with a $13.4 million increase in depositor sweep account balances.  The increase in FHLB advances largely reflected an additional $200.0 million of advances drawn during the quarter ended March 31, 2017 to fund loan growth.   The Company utilized interest-rate derivatives to extend the effective duration of these short-term advances to largely offset that of the loans funded for interest rate risk management purposes.  A portion of these new advances was used to repay $90.0 million of overnight advances that were outstanding at the close of the prior quarter ended December 31, 2016.  Such advances had been previously drawn to temporarily fund loan growth through that date.

  • The Company’s total assets increased by $210.9 million to $4.80 billion at March 31, 2017 from $4.59 billion at December 31, 2016.

  • The Company’s stockholders’ equity decreased by $20.6 million to $1.09 billion at March 31, 2017 from $1.11 billion at December 31, 2016.  The decrease partly reflected the return of capital to shareholders through share repurchases and cash dividends during the quarter ended March 31, 2017.  These decreases were partially offset by net income earned for the period coupled with a net increase in accumulated other comprehensive income reflecting increases in the fair value of the Company’s derivatives and available for sale securities portfolios.

    At March 31, 2017, the Company’s total consolidated equity to assets ratio was 22.81% while the Bank’s total consolidated equity to assets ratio was 17.36%. The Company’s and Bank’s capital ratios at March 31, 2017 were well in excess of the levels required by federal banking regulators to be classified “well-capitalized” under regulatory guidelines.

As highlighted below, the noted balance sheet growth, reinvestment and reallocation achievements helped to offset the adverse effects on net interest income that resulted from the downward pressure on net interest margin arising from low market interest rates and a generally flat yield curve:

  • The Company’s net interest income increased $591,000 to $26.2 million for the quarter ended March 31, 2017 from $25.6 million for the quarter ended December 31, 2016.

  • The Company’s net interest margin increased three basis points to 2.48% for the quarter ended March 31, 2017 from 2.45% for the quarter ended December 31, 2016 while the net interest rate spread also increased by three basis points to 2.21% from 2.18% for those same comparative periods, respectively.

The levels of the Company’s charge offs and provision for loan losses continued to reflect strong asset quality metrics:

  • The Company recognized net charge offs totaling approximately $254,000, reflecting an annualized charge off rate of 0.03% on the average balance of total loans for the quarter ended March 31, 2017.  By comparison, the Company’s net charge offs totaled approximately $198,000 for the quarter ended December 31, 2016, reflecting an annualized charge off rate of 0.03%.

  • The Company’s provision for loan losses totaled $1.8 million for the quarter ended March 31, 2017 compared to $1.3 million for the quarter ended December 31, 2016.  The increase in the provision partly reflected the comparatively greater level of growth during the quarter ended March 31, 2017 in the performing portion of the loan portfolio which is collectively evaluated for impairment using historical and environmental loss factors.  The increase in the provision also reflected updates to historical loss factors during the quarter ended March 31, 2017 to reflect the increase in net charge off activity for the period while also reflecting less noteworthy updates to environmental loss factors during the period.

The strategies executed by the Company during the third quarter of fiscal 2017 also served to strengthen and diversify its sources of non-interest income, as highlighted below:

  • Gains on sale of residential mortgage loans totaled $166,000 for the quarter ended March 31, 2017 compared to $297,000 for the quarter ended December 31, 2016, which largely reflected a seasonal decrease in the volume of loans originated and sold between comparative periods.  The Company expects to increase the volume of residential mortgage loans originated and sold during the fourth quarter ending June 30, 2017 compared to the quarter ended March 31, 2017.  In addition to bolstering non-interest income, the Company’s mortgage banking strategy is expected to help manage its exposure to interest rate risk.

  • Gains on sale of SBA loans originated totaled $80,000 for the quarter ended March 31, 2017 compared to $162,000 for the quarter ended December 31, 2016, reflecting a decrease in the balance of SBA loans originated and sold between comparative periods.  Based on the number and balance of originated loans in the underwriting process at March 31, 2017, the Company expects to increase the volume of SBA loans sold during the quarter ending June 30, 2017 compared to the quarter ended March 31, 2017.

The Company continues to evaluate and implement tactics and strategies designed to improve operating practices, policies and procedures while making more efficient and effective use of its supporting infrastructure, including human resources, facilities and information technology systems.  These tactics have enabled the Company to defray a portion of the compensation costs associated with the Company’s 2016 Equity Incentive Plan, as discussed above:

  • The Company’s ratio of non-interest expense to average assets totaled 1.84% for the quarter ended March 31, 2017 compared to 1.71% for the prior quarter ended December 31, 2016.  For those same comparative periods, the Company’s operating efficiency ratio increased to 73.9% from 66.7%, respectively.  The Company estimates that the recurring expenses associated with its 2016 Equity Incentive Plan increased its ratio of non-interest expense to average assets by 0.14% for the quarter ended March 31, 2017 while adding 5.46% to its efficiency ratio for the same period.

  • The Company increased its number of full time equivalent (“FTE”) employees by 12 during the latest quarter to 446 at March 31, 2017 from 434 at December 31, 2016.  The increase in FTE count predominantly reflected increases in lending-related positions supporting the Company’s growing mortgage banking business line as well as increases in commercial mortgage lending and commercial business lending resources.

Collectively, the factors noted above contributed to a decrease in recurring operating earnings for the quarter ended March 31, 2017 compared to the prior quarter ended December 31, 2016 as highlighted below:

  • The Company’s return on average assets for the quarter ended March 31, 2017 totaled 0.36% compared to 0.48% for the prior quarter ended December 31, 2016.

  • The Company’s return on average equity for the quarter ended March 31, 2017 totaled 1.47% compared to 1.96% for the prior quarter ended December 31, 2016.

The earnings for the quarter ended March 31, 2017 augmented the Company’s stockholders’ equity, which continues to reflect the capital resulting from the second-step conversion and stock offering that was completed in fiscal 2015.  As such, the Company continued to execute two key capital management strategies during the third quarter of fiscal 2017 to further support shareholder value:

  • The Company increased its regular quarterly cash dividend payable to stockholders by $0.01 to $0.03 per share during the quarter ended March 31, 2017.  The Company continues to evaluate its dividend policies and practices in relation to its capital management and shareholder value objectives.

  • The Company continued to repurchase shares of its capital stock under the share repurchase program announced in May 2016 through which it authorized a repurchase of 9,352,809 shares, or 10%, of the Company’s outstanding shares.  For the quarter ended March 31, 2017, the Company repurchased a total of 1,982,883 of its shares at an average cost of $15.04 per share compared to 1,286,533 shares repurchased during the prior quarter ended December 31, 2016 at an average cost of $14.55 per share.  Through March 31, 2017, the Company has repurchased 7,721,888 shares, or 82.6% of the number authorized under the current program, at a total cost of $106.6 million and at an average cost of $13.81 per share.

The exhibits that follow this narrative begin with the presentation of a tabular Linked-Quarter Comparative Financial Analysis that supports the discussion above by presenting the Company’s financial condition and operating results for the quarter ended, March 31, 2017 compared to those for the prior quarter ended December 31, 2016.  This analysis is followed by a tabular Five-Quarter Financial Trend Analysis that presents similar financial information, together with other financial highlights and performance metrics, over a consecutive five quarter look-back period that is intended to reflect the Company’s financial performance and strategic achievements over this extended period of time.

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by Kearny Financial Corp. with the Securities and Exchange Commission from time to time.  The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.


Linked-Quarter Comparative Financial Analysis 
      
Summary Balance Sheet
(Dollars in Thousands,
Except Per Share Data, Unaudited)
AtVariance
or Change

Variance
or Change
Pct.
 
March 31,December 31, 
  2017  2016  
Assets     
Cash and cash equivalents $  170,591 $  37,032 $  133,559    360.7  
Securities available for sale    614,948    671,281    (56,333)   (8.4) 
Securities held to maturity    501,987    517,819    (15,832)   (3.1) 
Loans held-for-sale    744    6,686    (5,942)   (88.9) 
Loans receivable, including yield adjustments    3,122,628    2,973,931    148,697    5.0  
Less allowance for loan losses    (27,614)   (26,060)   (1,554)   6.0  
Net loans receivable    3,095,014    2,947,871    147,143    5.0  
Premises and equipment    38,904    38,341    563    1.5  
Federal Home Loan Bank stock    39,474    34,525    4,949    14.3  
Accrued interest receivable    12,320    11,809    511    4.3  
Goodwill    108,591    108,591    -  -  
Bank owned life insurance    179,935    178,656    1,279    0.7  
Deferred income taxes, net    14,318    16,098    (1,780)   (11.1) 
Other assets    19,416    16,599    2,817    17.0  
Total assets  $  4,796,242 $  4,585,308 $  210,934    4.6  
      
Liabilities     
Deposits $  2,853,263 $  2,746,017 $  107,246    3.9  
Borrowings    825,260    701,849    123,411    17.6  
Advance payments by borrowers for taxes    8,059    7,618    441    5.8  
Other liabilities    15,650    15,172    478    3.2  
Total liabilities    3,702,232    3,470,656    231,576    6.7  
      
Stockholders' Equity     
Common stock    873    892    (19)   (2.1) 
Paid-in capital    768,373    795,773    (27,400)   (3.4) 
Retained earnings    359,083    357,540    1,543    0.4  
Unearned ESOP shares    (35,022)   (35,508)   486    (1.4) 
Accumulated other comprehensive income (loss), net    703    (4,045)   4,748    (117.4) 
Total stockholders' equity    1,094,010    1,114,652    (20,642)   (1.9) 
Total liabilities and stockholders' equity $  4,796,242 $  4,585,308 $  210,934    4.6  
      
Consolidated capital ratios     
Equity to assets  22.81% 24.31% -1.50%  
Tangible equity to tangible assets  21.02% 22.47% -1.45%  
      
Share data     
Outstanding shares (period end)    87,256    89,176    (1,920)   (2.2) 
Equity per share $  12.54 $  12.50 $  0.04    0.3  
Tangible equity per share (1) $  11.29 $  11.28 $  0.01    0.1  
               
(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. 
  
  
Summary Income Statement
(Dollars and Shares in Thousands,
Except Per Share Data, Unaudited)
For the three months endedVariance
or Change

Variance
or Change
Pct.
 
March 31,December 31, 
  2017  2016  
Interest income     
Loans $  28,235 $  27,407 $  828    3.0  
Mortgage-backed securities    3,222    3,779    (557)   (14.7) 
Debt securities:    -     
Taxable    2,488    2,146    342    15.9  
Tax-exempt    582    562    20    3.6  
Other interest-earning assets    481    421    60    14.3  
Total Interest Income    35,008    34,315    693    2.0  
      
Interest expense     
Deposits    5,420    5,410    10    0.2  
Borrowings    3,381    3,289    92    2.8  
Total interest expense    8,801    8,699    102    1.2  
Net interest income    26,207    25,616    591    2.3  
Provision for loan losses    1,809    1,255    554    44.1  
Net interest income after provision for
  loan losses
    24,398    24,361    37    0.2  
      
Non-interest income     
Fees and service charges    498    1,289    (791)   (61.4) 
(Loss) gain on sale and call of securities    (22)   21    (43)   (204.8) 
Gain on sale of loans    245    459    (214)   (46.6) 
(Loss) gain on sale of real estate owned     (106)   12    (118)   (983.3) 
Income from bank owned life insurance    1,279    1,321    (42)   (3.2) 
Electronic banking fees and charges    240    270    (30)   (11.1) 
Miscellaneous    119    74    45    60.8  
Total non-interest income    2,253    3,446    (1,193)   (34.6) 
      
Non-interest expense     
Salaries and employee benefits    12,430    11,592    838    7.2  
Net occupancy expense of premises    2,088    1,976    112    5.7  
Equipment and systems    2,068    2,030    38    1.9  
Advertising and marketing    753    387    366    94.6  
Federal deposit insurance premium    338    339    (1)   (0.3) 
Directors' compensation    689    379    310    81.8  
Miscellaneous    2,668    2,670    (2)   (0.1) 
Total non-interest expense    21,034    19,373    1,661    8.6  
Income before income taxes    5,617    8,434    (2,817)   (33.4) 
Income taxes    1,549    2,970    (1,421)   (47.8) 
Net income $  4,068 $  5,464 $  (1,396)   (25.5) 
      
Net income per common share (EPS)     
Basic $  0.05 $  0.06 $  (0.01)  
Diluted $  0.05 $  0.06 $  (0.01)  
      
Dividends declared     
Cash dividends declared per common share $  0.03 $  0.02 $  0.01   
Cash dividends declared $  2,525 $  1,687 $  838   
Dividend payout ratio  62.1% 30.9% 31.19%  
      
Weighted average number of  common
 shares outstanding
     
Basic    84,542    85,174    (632)  
Diluted    84,624    85,258    (634)  
             
             
Average Balance Sheet Data
(Dollars in Thousands, Unaudited)
For the three months endedVariance
or Change

Variance
or Change
Pct.
 
March 31,December 31, 
  2017  2016  
Assets     
Interest-earning assets:     
Loans receivable, including loans held for sale $  3,029,151 $  2,899,794 $  129,357    4.5  
Mortgage-backed securities    582,591    673,569    (90,978)   (13.5) 
Debt securities:    -  
Tax-exempt    116,479    112,221    4,258    3.8  
Taxable    441,124    419,966    21,158    5.0  
Total debt securities    557,603    532,187    25,416    4.8  
Other interest-earning assets    61,336    71,072    (9,736)   (13.7) 
Total interest-earning assets    4,230,681    4,176,622    54,059    1.3  
Non-interest-earning assets    352,419    351,458    961    0.3  
Total assets  $  4,583,100 $  4,528,080 $  55,020    1.2  
      
Liabilities and Stockholders' Equity     
Interest-bearing liabilities:     
Deposits:     
Interest-bearing demand $  756,520 $  761,765 $  (5,245)   (0.7) 
Savings and club    520,572    518,225    2,347    0.5  
Certificates of deposit    1,242,757    1,224,592    18,165    1.5  
Total interest-bearing deposits    2,519,849    2,504,582    15,267    0.6  
Borrowings:     
Federal Home Loan Bank Advances    643,504    594,238    49,266    8.3  
Other borrowings    44,940    35,273    9,667    27.4  
Total borrowings    688,444    629,511    58,933    9.4  
Total interest-bearing liabilities    3,208,293    3,134,093    74,200    2.4  
Non-interest-bearing liabilities:     
Non-interest-bearing deposits    246,449    245,928    521    0.2  
Other non-interest-bearing liabilities    25,028    31,781    (6,753)   (21.2) 
Total non-interest-bearing liabilities    271,477    277,709    (6,232)   (2.2) 
Total liabilities    3,479,770    3,411,802    67,968    2.0  
Stockholders' equity    1,103,330    1,116,278    (12,948)   (1.2) 
Total liabilities and stockholders' equity $  4,583,100 $  4,528,080 $  55,020    1.2  
      
Average interest-earning assets to average
 interest-bearing liabilities
  131.87% 133.26% -1.39% -1.0  
               
               
Performance Ratio Highlights

For the three months endedVariance
or Change

Variance
or Change
Pct.
 
March 31,December 31, 
  2017  2016  
Average yield on interest-earning assets:     
Loans receivable, including loans held for sale  3.73% 3.78% -0.05%  
Mortgage-backed securities  2.21% 2.24% -0.03%  
Debt securities:     
Tax-exempt  2.00% 2.00% 0.00%  
Taxable  2.26% 2.04% 0.22%  
Total debt securities  2.20% 2.04% 0.16%  
Other interest-earning assets  3.13% 2.37% 0.76%  
Total interest-earning assets  3.31% 3.29% 0.02%  
      
Average cost of interest-bearing liabilities:     
Deposits:     
Interest-bearing demand  0.65% 0.62% 0.03%  
Savings and club  0.12% 0.12% 0.00%  
Certificates of deposit  1.30% 1.33% -0.03%  
Total interest-bearing deposits  0.86% 0.86% 0.00%  
Borrowings:     
Federal Home Loan Bank Advances  2.08% 2.20% -0.12%  
Other borrowings  0.35% 0.29% 0.06%  
Total borrowings  1.96% 2.09% -0.13%  
Total interest-bearing liabilities  1.10% 1.11% -0.01%  
      
Interest rate spread (1)  2.21% 2.18% 0.03%  
Net interest margin (2)  2.48% 2.45% 0.03%  
      
Non-interest income to average assets
 (annualized)
  0.20% 0.30% -0.10%  
Non-interest expense to average assets
 (annualized)
  1.84% 1.71% 0.13%  
      
Efficiency ratio (3)  73.91% 66.66% 7.25%  
      
Return on average assets (annualized)  0.36% 0.48% -0.12%  
Return on average equity (annualized)  1.47% 1.96% -0.49%  
             
(1) Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(2) Net interest income divided by average interest-earning assets.    
(3) Non-interest expense divided by the sum of net interest income and non-interest income.  
   
   
Five-Quarter Financial Trend Analysis
      
Summary Balance Sheet
(Dollars in Thousands,
Except Per Share Data, Unaudited)
At
March 31,December 31,September 30,June 30,March 31,
  2017  2016  2016  2016  2016 
Assets     
Cash and cash equivalents $  170,591 $  37,032 $  72,593 $  199,200 $  114,956 
Securities available for sale    614,948    671,281    689,151    673,537    685,787 
Securities held to maturity    501,987    517,819    538,319    577,286    592,430 
Loans held-for-sale    744    6,686    4,489    3,316    - 
Loans receivable, including yield adjustments    3,122,628    2,973,931    2,845,605    2,673,987    2,720,069 
Less allowance for loan losses    (27,614)   (26,060)   (25,003)   (24,229)   (23,010)
Net loans receivable    3,095,014    2,947,871    2,820,602    2,649,758    2,697,059 
Premises and equipment    38,904    38,341    38,125    38,385    38,598 
Federal Home Loan Bank stock    39,474    34,525    31,601    30,612    29,670 
Accrued interest receivable    12,320    11,809    11,666    11,212    11,626 
Goodwill    108,591    108,591    108,591    108,591    108,591 
Bank owned life insurance    179,935    178,656    177,334    176,016    174,642 
Deferred income taxes, net    14,318    16,098    22,914    25,973    27,340 
Other assets    19,416    16,599    7,896    6,173    5,310 
Total assets  $  4,796,242 $  4,585,308 $  4,523,281 $  4,500,059 $  4,486,009 
      
Liabilities     
Deposits $  2,853,263 $  2,746,017 $  2,733,960 $  2,694,833 $  2,660,773 
Borrowings    825,260    701,849    633,389    614,423    618,320 
Advance payments by borrowers for taxes    8,059    7,618    7,597    7,906    8,141 
Other liabilities    15,650    15,172    28,801    35,268    34,029 
Total liabilities    3,702,232    3,470,656    3,403,747    3,352,430    3,321,263 
      
Stockholders' Equity     
Common stock    873    892    891    918    935 
Paid-in capital    768,373    795,773    813,648    849,173    871,156 
Retained earnings    359,083    357,540    353,763    350,806    347,717 
Unearned ESOP shares    (35,022)   (35,508)   (35,995)   (36,481)   (36,968)
Accumulated other comprehensive income (loss), net    703    (4,045)   (12,773)   (16,787)   (18,094)
Total stockholders' equity    1,094,010    1,114,652    1,119,534    1,147,629    1,164,746 
Total liabilities and stockholders' equity $  4,796,242 $  4,585,308 $  4,523,281 $  4,500,059 $  4,486,009 
      
Consolidated capital ratios     
Equity to assets  22.81% 24.31% 24.75% 25.50% 25.96%
Tangible equity to tangible assets  21.02% 22.47% 22.89% 23.65% 24.12%
      
Share data     
Outstanding shares (period end)    87,256    89,176    89,076    91,822    93,528 
Equity per share $  12.54 $  12.50 $  12.57 $  12.50 $  12.45 
Tangible equity per share (1) $  11.29 $  11.28 $  11.34 $  11.31 $  11.29 
                 
(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. 
  
  
Supplemental Balance Sheet Highlights
(Dollars in Thousands, Unaudited)
At
March 31,December 31,September 30,June 30,March 31,
  2017  2016  2016  2016  2016 
Cash and cash equivalents     
Cash and due from depository institutions  $  17,429 $  17,541 $  18,829 $  21,328 $  20,372 
Interest-bearing deposits in other banks    153,162    19,491    53,764    177,872    94,584 
Total cash and cash equivalents $  170,591 $  37,032 $  72,593 $  199,200 $  114,956 
      
Securities available for sale     
Debt securities:     
U.S. agency securities $  5,622 $  5,809 $  6,172 $  6,440 $  6,724 
Municipal and state obligations    27,259    27,090    28,259    28,398    28,066 
Asset-backed securities    150,805    121,445    84,065    82,625    84,396 
Collateralized loan obligations    104,811    98,447    128,047    127,374    124,941 
Corporate bonds    141,134    138,564    137,976    137,404    136,678 
Trust preferred securities    8,248    8,101    7,968    7,669    7,263 
Debt securities available for sale    437,879    399,456    392,487    389,910    388,068 
      
Mortgage-backed securities:     
Collateralized mortgage obligations    31,941    52,333    57,170    60,577    63,744 
Residential pass-through securities    136,926    211,258    231,052    214,526    225,469 
Commercial pass-through securities    8,202    8,234    8,442    8,524    8,506 
Mortgage-backed securities    177,069    271,825    296,664    283,627    297,719 
Total securities available for sale $  614,948 $  671,281 $  689,151 $  673,537 $  685,787 
      
Securities held to maturity     
Debt securities:     
U.S. agency securities $  35,000 $  34,999 $  59,995 $  84,992 $  84,990 
Municipal and state obligations    91,038    87,682    82,087    82,179    82,154 
Subordinated debt    15,000    15,000    -    -    - 
Debt securities held to maturity    141,038    137,681    142,082    167,171    167,144 
      
Mortgage-backed securities:     
Collateralized mortgage obligations    19,193    20,543    21,699    23,081    24,561 
Residential pass-through securities    186,248    200,402    211,930    223,632    234,595 
Commercial pass-through securities    155,508    159,193    162,608    163,402    166,130 
Mortgage-backed securities    360,949    380,138    396,237    410,115    425,286 
Total securities held to maturity $  501,987 $  517,819 $  538,319 $  577,286 $  592,430 
      
Total securities $  1,116,935 $  1,189,100 $  1,227,470 $  1,250,823 $  1,278,217 
                 
                 
Supplemental Balance Sheet Highlights
(Dollars in Thousands, Unaudited)
At
March 31,December 31,September 30,June 30,March 31,
  2017  2016  2016  2016  2016 
Loan portfolio composition:     
Residential first mortgage loans $  566,665 $  562,466 $  584,156 $  605,203 $  620,867 
Home equity loans and lines of credit    82,412    83,305    85,799    89,566    90,610 
Residential mortgage loans    649,077    645,771    669,955    694,769    711,477 
Multifamily mortgage loans    1,371,339    1,295,207    1,142,908    1,040,293    1,044,180 
Nonresidential and mixed use mortgage loans    995,782    932,616    916,769    820,673    837,758 
Commercial mortgage loans    2,367,121    2,227,823    2,059,677    1,860,966    1,881,938 
Commercial business loans    83,754    75,640    87,333    88,207    95,131 
Construction loans    1,494    927    2,059    2,038    3,734 
Account loans    2,860    2,980    3,012    3,349    3,313 
Other consumer loans    15,313    17,501    19,870    22,052    21,642 
Consumer loans    18,173    20,481    22,882    25,401    24,955 
Total loans, excluding yield adjs    3,119,619    2,970,642    2,841,906    2,671,381    2,717,235 
Unamortized yield adjustments    3,009    3,289    3,699    2,606    2,834 
Loans receivable, including yield adjs    3,122,628    2,973,931    2,845,605    2,673,987    2,720,069 
Less allowance for loan losses    (27,614)   (26,060)   (25,003)   (24,229)   (23,010)
   Net loans receivable $  3,095,014 $  2,947,871 $  2,820,602 $  2,649,758 $  2,697,059 
      
Loan portfolio allocation:     
Residential first mortgage loans  18.2% 18.9% 20.6% 22.7% 22.8%
Home equity loans and lines of credit  2.6% 2.8% 3.0% 3.4% 3.3%
Residential mortgage loans  20.8% 21.7% 23.6% 26.0% 26.2%
Multifamily mortgage loans  44.0% 43.6% 40.2% 38.9% 38.4%
Nonresidential and mixed use mortgage loans  31.9% 31.4% 32.3% 30.7% 30.8%
Commercial mortgage loans  75.9% 75.0% 72.5% 69.7% 69.3%
Commercial business loans  2.7% 2.5% 3.1% 3.3% 3.5%
Construction loans  0.0% 0.0% 0.1% 0.1% 0.1%
Account loans  0.1% 0.1% 0.1% 0.1% 0.1%
Other consumer loans  0.5% 0.6% 0.7% 0.8% 0.8%
Consumer loans  0.6% 0.7% 0.8% 1.0% 0.9%
Total loans, excluding yield adjs  100.0% 100.0% 100.0% 100.0% 100.0%
      
Asset quality:     
Nonperforming assets:     
Accruing loans > 90 days past due $  65 $  92 $  77 $  38 $  - 
Nonaccrual loans    20,950    21,473    21,768    21,017    28,275 
Total Nonperforming loans    21,015    21,565    21,845    21,055    28,275 
Other real estate owned    1,668    2,037    1,356    826    1,475 
Total Nonperforming assets $  22,683 $  23,602 $  23,201 $  21,881 $  29,750 
      
Nonperforming loans (% total loans)  0.67% 0.72% 0.77% 0.79% 1.04%
Nonperforming assets (% total assets)  0.47% 0.51% 0.51% 0.49% 0.66%
      
Allowance for loan losses (ALLL):     
ALLL to total loans  0.88% 0.88% 0.88% 0.91% 0.85%
ALLL to nonperforming loans  131.40% 120.84% 114.46% 115.07% 81.38%
Net charge offs $  254 $  198 $  354 $  827 $  93 
Average net charge off rate (annualized)  0.03% 0.03% 0.05% 0.12% 0.01%
      
Supplemental Balance Sheet Highlights
(Dollars in Thousands, Unaudited)
At
March 31,December 31,September 30,June 30,March 31,
  2017  2016  2016  2016  2016 
Funding by type:     
Deposits     
Non-interest-bearing deposits $  255,939 $  240,367 $  251,141 $  238,751 $  226,700 
Interest-bearing demand    798,203    768,556    750,126    732,633    717,603 
Savings and club    524,002    519,257    514,909    516,023    520,826 
Certificates of deposit    1,275,119    1,217,837    1,217,784    1,207,426    1,195,644 
Interest-bearing deposits    2,597,324    2,505,650    2,482,819    2,456,082    2,434,073 
Total deposits    2,853,263    2,746,017    2,733,960    2,694,833    2,660,773 
      
Borrowings:     
Federal Home Loan Bank advances    775,719    665,742    600,765    578,788    585,317 
Depositor sweep accounts    49,541    36,107    32,624    35,635    33,003 
Total borrowings    825,260    701,849    633,389    614,423    618,320 
      
Total funding $  3,678,523 $  3,447,866 $  3,367,349 $  3,309,256 $  3,279,093 
      
Loans as a % of deposits  108.5% 107.6% 103.3% 98.5% 101.4%
Deposits as a % of total funding  77.6% 79.6% 81.2% 81.4% 81.1%
Borrowings as a % of total funding  22.4% 20.4% 18.8% 18.6% 18.9%
      
Funding by source:     
Retail funding     
Non-interest-bearing deposits $  255,939 $  240,367 $  251,141 $  238,751 $  226,700 
Interest-bearing demand    568,865    544,487    527,511    508,528    493,831 
Savings and club    524,002    519,257    514,909    516,023    520,826 
Certificates of deposit    1,152,025    1,113,073    1,119,922    1,109,203    1,097,414 
Total retail deposits    2,500,831    2,417,184    2,413,483    2,372,505    2,338,771 
Depositor sweep accounts    49,541    36,107    32,624    35,635    33,003 
Total retail funding    2,550,372    2,453,291    2,446,107    2,408,140    2,371,774 
      
Wholesale funding:     
Interest-bearing demand $  229,338 $  224,069 $  222,615 $  224,105 $  223,772 
Certificates of deposit (listing service)    101,432    96,516    89,608    89,857    89,857 
Certificates of deposit (brokered)    21,662    8,248    8,254    8,366    8,373 
Total wholesale deposits    352,432    328,833    320,477    322,328    322,002 
FHLB Advances    775,719    665,742    600,765    578,788    585,317 
Total wholesale funding    1,128,151    994,575    921,242    901,116    907,319 
      
Total funding $  3,678,523 $  3,447,866 $  3,367,349 $  3,309,256 $  3,279,093 
      
Retail funding as a % of total funding  69.3% 71.2% 72.6% 72.8% 72.3%
Wholesale funding as a % of total funding  30.7% 28.8% 27.4% 27.2% 27.7%
                 
                 
Summary Income Statement
(Dollars and Shares in Thousands,
Except Per Share Data, Unaudited)
For the three months ended
March 31,December 31,September 30,June 30,March 31,
  2017  2016  2016  2016  2016 
Interest income     
Loans $  28,235 $  27,407 $  25,697 $  25,698 $  25,585 
Mortgage-backed securities    3,222    3,779    3,937    4,032    4,296 
Debt securities:     
Taxable    2,488    2,146    2,040    1,990    1,988 
Tax-exempt    582    562    551    551    551 
Other interest-earning assets    481    421    581    496    462 
Total Interest Income    35,008    34,315    32,806    32,767    32,882 
      
Interest expense     
Deposits    5,420    5,410    5,361    5,140    4,932 
Borrowings    3,381    3,289    3,424    3,400    3,486 
Total interest expense    8,801    8,699    8,785    8,540    8,418 
Net interest income    26,207    25,616    24,021    24,227    24,464 
Provision for loan losses    1,809    1,255    1,129    2,046    2,589 
Net interest income after provision for
  loan losses
    24,398    24,361    22,892    22,181    21,875 
      
Non-interest income     
Fees and service charges    498    1,289    663    1,340    794 
(Loss) gain on sale and call of securities    (22)   21    -    -    - 
Gain on sale of loans    245    459    300    132    156 
(Loss) gain on sale of real estate owned     (106)   12    (15)   24    (48)
Income from bank owned life insurance    1,279    1,321    1,319    1,374    1,390 
Electronic banking fees and charges    240    270    283    284    244 
Miscellaneous    119    74    79    57    77 
Total non-interest income    2,253    3,446    2,629    3,211    2,613 
      
Non-interest expense     
Salaries and employee benefits    12,430    11,592    10,909    10,640    10,459 
Net occupancy expense of premises    2,088    1,976    1,941    1,813    1,991 
Equipment and systems    2,068    2,030    2,048    2,092    2,045 
Advertising and marketing    753    387    549    490    539 
Federal deposit insurance premium    338    339    305    687    684 
Directors' compensation    689    379    225    224    225 
Miscellaneous    2,668    2,670    2,683    1,732    2,710 
Total non-interest expense    21,034    19,373    18,660    17,678    18,653 
Income before income taxes    5,617    8,434    6,861    7,714    5,835 
Income taxes    1,549    2,970    2,194    2,833    1,667 
Net income $  4,068 $  5,464 $  4,667 $  4,881 $  4,168 
      
Net income per common share (EPS)     
Basic $  0.05 $  0.06 $  0.05 $  0.05 $  0.05 
Diluted $  0.05 $  0.06 $  0.05 $  0.05 $  0.05 
      
Dividends declared     
Cash dividends declared per common share $  0.03 $  0.02 $  0.02 $  0.02 $  0.02 
Cash dividends declared $  2,525 $  1,687 $  1,710 $  1,792 $  1,793 
Dividend payout ratio  62.1% 30.9% 36.6% 36.7% 43.0%
      
Weighted average number of  common
 shares outstanding
     
Basic    84,542    85,174    86,246    89,443    89,690 
Diluted    84,624    85,258    86,304    89,481    89,724 
                 
                 
Average Balance Sheet Data
(Dollars in Thousands, Unaudited)
For the three months ended
March 31,December 31,September 30,June 30,March 31,
  2017  2016  2016  2016  2016 
Assets     
Interest-earning assets:     
Loans receivable, including loans held for sale $  3,029,151 $  2,899,794 $  2,697,096 $  2,682,755 $  2,564,753 
Mortgage-backed securities    582,591    673,569    695,876    705,962    730,810 
Debt securities:     
Tax-exempt    116,479    112,221    109,625    109,691    109,798 
Taxable    441,124    419,966    442,233    459,731    474,547 
Total debt securities    557,603    532,187    551,858    569,422    584,345 
Other interest-earning assets    61,336    71,072    204,621    191,129    135,872 
Total interest-earning assets    4,230,681    4,176,622    4,149,451    4,149,268    4,015,780 
Non-interest-earning assets    352,419    351,458    359,514    352,841    356,578 
Total assets  $  4,583,100 $  4,528,080 $  4,508,965 $  4,502,109 $  4,372,358 
      
Liabilities and Stockholders' Equity     
Interest-bearing liabilities:     
Deposits:     
Interest-bearing demand $  756,520 $  761,765 $  748,516 $  726,327 $  725,070 
Savings and club    520,572    518,225    515,615    519,055    515,762 
Certificates of deposit    1,242,757    1,224,592    1,215,081    1,200,874    1,177,147 
Total interest-bearing deposits    2,519,849    2,504,582    2,479,212    2,446,256    2,417,979 
Borrowings:     
Federal Home Loan Bank Advances    643,504    594,238    577,305    585,085    585,329 
Other borrowings    44,940    35,273    33,530    32,183    32,598 
Total borrowings    688,444    629,511    610,835    617,268    617,927 
Total interest-bearing liabilities    3,208,293    3,134,093    3,090,047    3,063,524    3,035,906 
Non-interest-bearing liabilities:     
Non-interest-bearing deposits    246,449    245,928    243,964    232,698    217,841 
Other non-interest-bearing liabilities    25,028    31,781    47,092    41,577    41,480 
Total non-interest-bearing liabilities    271,477    277,709    291,056    274,275    259,321 
Total liabilities    3,479,770    3,411,802    3,381,103    3,337,799    3,295,227 
Stockholders' equity    1,103,330    1,116,278    1,127,862    1,164,310    1,167,131 
Total liabilities and stockholders' equity $  4,583,100 $  4,528,080 $  4,508,965 $  4,502,109 $  4,462,358 
      
Average interest-earning assets to average
 interest-bearing liabilities
  131.87% 133.26% 134.28% 135.44% 135.24%
                 
                 
Performance Ratio Highlights

For the three months ended
March 31,December 31,September 30,June 30,March 31,
  2017  2016  2016  2016  2016 
Average yield on interest-earning assets:     
Loans receivable, including loans held for sale  3.73% 3.78% 3.81% 3.83% 3.85%
Mortgage-backed securities  2.21% 2.24% 2.26% 2.28% 2.35%
Debt securities:     
Tax-exempt  2.00% 2.00% 2.01% 2.01% 2.01%
Taxable  2.26% 2.04% 1.85% 1.73% 1.68%
Total debt securities  2.20% 2.04% 1.88% 1.79% 1.74%
Other interest-earning assets  3.13% 2.37% 1.14% 1.04% 1.36%
Total interest-earning assets  3.31% 3.29% 3.16% 3.16% 3.20%
      
Average cost of interest-bearing liabilities:     
Deposits:     
Interest-bearing demand  0.65% 0.62% 0.63% 0.62% 0.60%
Savings and club  0.12% 0.12% 0.15% 0.16% 0.16%
Certificates of deposit  1.30% 1.33% 1.31% 1.27% 1.23%
Total interest-bearing deposits  0.86% 0.86% 0.87% 0.84% 0.82%
Borrowings:     
Federal Home Loan Bank Advances  2.08% 2.20% 2.35% 2.30% 2.35%
Other borrowings  0.35% 0.29% 0.42% 0.50% 0.51%
Total borrowings  1.96% 2.09% 2.24% 2.20% 2.26%
Total interest-bearing liabilities  1.10% 1.11% 1.14% 1.12% 1.11%
      
Interest rate spread (1)  2.21% 2.18% 2.02% 2.04% 2.09%
Net interest margin (2)  2.48% 2.45% 2.32% 2.34% 2.38%
      
Non-interest income to average assets
 (annualized)
  0.20% 0.30% 0.23% 0.29% 0.23%
Non-interest expense to average assets
 (annualized)
  1.84% 1.71% 1.66% 1.57% 1.67%
      
Efficiency ratio (3)  73.91% 66.66% 70.02% 64.43% 68.89%
      
Return on average assets (annualized)  0.36% 0.48% 0.41% 0.43% 0.37%
Return on average equity (annualized)  1.47% 1.96% 1.66% 1.68% 1.43%
                 
(1) Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(2) Net interest income divided by average interest-earning assets.    
(3) Non-interest expense divided by the sum of net interest income and non-interest income.  

 

For further information contact:
Craig L. Montanaro, President and Chief Executive Officer, or
Eric B. Heyer, Executive Vice President and Chief Financial Officer
Kearny Financial Corp.
(973) 244-4500

Primary Logo

  • Market Data
Close

Welcome to EconoTimes

Sign up for daily updates for the most important
stories unfolding in the global economy.