Menu

Search

  |   Business

Menu

  |   Business

Search

Scripps Networks Interactive reports second quarter 2016 financial results

Second quarter 2016 financial highlights:

  • Consolidated operating revenues of $892.8 million, a 21.9% increase;
  • U.S. Networks advertising revenue of $541.0 million, an 8.9% increase;
  • Consolidated operating income of $372.9 million, a 12.3% increase; and
  • Adjusted segment profit(1) of $419.3 million, a 13.9% increase.

KNOXVILLE, Tenn., Aug. 09, 2016 -- Scripps Networks Interactive, Inc. (Nasdaq:SNI) today reported second quarter 2016 operating results.

Consolidated operating revenues increased 21.9% during the second quarter of 2016. Consolidated operating income grew 12.3%, and consolidated adjusted segment profit(1) was up 13.9% compared with the prior-year period. The U.S. Networks segment continued to benefit from a strong advertising market. The inclusion of TVN, Poland’s leading multi-platform media business, drove the growth in the company’s International Networks segment. TVN realized mid-single digit revenue growth in local currency for the quarter compared with the prior-year.

Total day ratings for adults 25-54 improved across all six U.S. networks while total impressions grew in the low single-digits. HGTV sustained its strong ratings performance, achieving its highest rated second quarter ever among all key demographics. Food Network’s ratings for total day 25-54 viewers grew 4% compared to the prior year quarter. Travel Channel continued along its growth trajectory, posting double-digit ratings growth. DIY Network and Cooking Channel each saw ratings reach record levels, and Great American Country grew its ratings more than 50%. TVN was ranked the No. 1 channel amongst viewers in its target audience, generating high single-digit improvement over the prior year.

"Scripps Networks Interactive generated another quarter of strong operating performance,” said Kenneth W. Lowe, president, chairman and CEO. “I am particularly proud that we achieved our first ever $500 million quarter in U.S. ad sales, and that the importance advertisers place on our networks has continued with a record breaking upfront. TVN has proven to be a transformative acquisition for the company, converting our International Networks segment into a growing and profitable endeavor. Thanks to the launch of Scripps Lifestyle Studios, digital engagement is at its highest level ever, particularly on social platforms where our audience has grown considerably, driving a substantial increase in digital revenues. Our company remains well positioned to excel in the evolving media landscape.”

Second Quarter Consolidated Results
Consolidated operating revenues for the quarter were $892.8 million, an increase of 21.9% compared with the prior-year period. Consolidated advertising revenues were $646.6 million, an increase of 28.6%, and consolidated distribution revenues were $223.4 million, an increase of 3.8%, compared with the prior-year period.

Second quarter consolidated operating income was $372.9 million, an increase of 12.3% from the prior-year period. Consolidated adjusted segment profit(1) was $419.3 million, an increase of 13.9%. The year-over-year improvement in consolidated operating income and consolidated adjusted segment profit(1) was driven by the increase in operating revenues, which reflects the inclusion of TVN and the growth in advertising revenues from U.S. Networks, offset primarily by increased international operating expenses as a result of the inclusion of TVN and additional programming costs for U.S. Networks.

Second quarter consolidated net income attributable to Scripps Networks Interactive was $184.6 million, or $1.42 per diluted share, compared with $193.7 million, or $1.49 per diluted share, in the same period of the prior year. The decline in consolidated net income was primarily driven by the large gain on derivatives related to the TVN acquisition recognized in the second quarter of last year, additional interest expense recorded in the second quarter of this year associated with the financing for the acquisition of TVN as well as the assumed debt of TVN and the loss on investment realized in the second quarter of this year. Second quarter consolidated adjusted net income(1) increased 7.2% to $205.1 million, and consolidated adjusted diluted earnings per share(1) increased 7.5% to $1.58. The improvement in consolidated adjusted diluted earnings per share(1) during the second quarter was primarily due to improved operating performance, partially offset by an increase in interest expense and lower equity in earnings of affiliates as a result of the sale of the company’s investment in Fox Sports South in the first quarter 2016.

Second Quarter Segment Results

Segment Profit and Adjusted Segment Profit - Q2 2016 and 2015 
 U.S. Networks International Networks Corporate and Other Consolidated 
 Three months ended Three months ended Three months ended Three months ended 
 June 30, June 30, June 30, June 30, 
(in thousands)2016 2015 2016 2015 2016 2015 2016 2015 
Operating income (loss)$378,401 $374,429 $18,623 $(13,072)$(24,128)$(29,322)$372,896 $332,035 
Depreciation 12,716  12,848  3,114  949  259  1,001  16,089  14,798 
Amortization 10,022  10,021  15,632  1,619  -  -  25,654  11,640 
Loss on disposal of property and equipment -  34  -  9  -  1  -  44 
Segment profit (loss) (1)$401,139 $397,332 $37,369 $(10,495)$(23,869)$(28,320)$414,639 $358,517 
TVN transaction and integration expenses 17  63  (18) 435  736  3,723  735  4,221 
Restructuring costs -  3,082  -  -  -  2,238  -  5,320 
Reorganization costs 3,713  -  -  -  214  -  3,927  - 
Adjusted segment profit (loss) (1)$404,869 $400,477 $37,351 $(10,060)$(22,919)$(22,359)$419,301 $368,058 
                         

U.S. Networks’ operating revenues for the second quarter of 2016 were $752.3 million, an increase of 5.2%, driven by advertising revenue growth. Advertising revenues for U.S. Networks, which surpassed $500 million in a single quarter for the first time in the company’s history, were $541.0 million, an increase of 8.9%. This improvement reflects the continued strength in the U.S. advertising market for our lifestyle brands along with a low single-digit improvement in impressions. Predominantly as a result of the previously disclosed one-time rate equalization of certain distributor agreements caused by industry consolidation, distribution revenues for U.S. Networks decreased by 3.6% to $196.1 million. Continued erosion in subscribers across the industry also impacted revenue, though the declines were partially offset by negotiated rate increases and additional distribution from new over-the-top entrants.

U.S. Networks’ operating income for the second quarter of 2016 was $378.4 million, an increase of 1.1%. U.S. Networks’ adjusted segment profit(1) was $404.9 million, an increase of 1.1%. This improvement reflects the increase in advertising revenues, offset by an increased investment in programming.

International Networks’ operating revenues for the second quarter of 2016 were $147.0 million compared with $22.1 million in the prior-year quarter. International Networks’ operating income was $18.6 million, and adjusted segment profit(1) was $37.4 million in the second quarter of 2016 compared with operating losses of $13.1 million and adjusted segment losses(1) of $10.1 million in the second quarter of 2015, primarily due to the inclusion of TVN.

Corporate and Other included an operating loss of $24.1 million compared with a loss of $29.3 million in the prior-year quarter. Corporate and Other adjusted segment loss(1) was $22.9 million, compared with an adjusted segment loss(1) of $22.4 million in the prior-year second quarter.

(1) This earnings release includes several metrics, including consolidated segment profit, adjusted segment profit, adjusted net income, adjusted net income per diluted share and free cash flow that are not calculated in accordance with Generally Accepted Accounting Principles in the United States of America ("GAAP"). See the Non-GAAP Financial Measures section of this press release for discussion of consolidated segment profit, adjusted segment profit, adjusted net income, adjusted net income per diluted share and free cash flow and a reconciliation to their respective most comparable financial measure calculated in accordance with GAAP.

Guidance
All guidance is based on current management expectations for consolidated company performance. Based on results seen to date, the company is reiterating all of its previously issued guidance.

Conference Call Information
The senior management team of Scripps Networks Interactive will discuss the company’s second quarter 2016 results during a telephone conference call at 10 a.m. ET today. Scripps Networks Interactive will offer a live webcast of the conference call. To access the webcast, visit www.scrippsnetworksinteractive.com and follow the Investors link at the top of the page. The webcast link can be found next to the microphone icon on the investor relations landing page.

To access the conference call by telephone, dial 800-230-1059 (U.S.) or 612-288-0337 (international) approximately ten minutes before the start of the call. Callers will need the name of the call, "SNI Second Quarter Earnings Report," and must provide their name and company affiliation. The media and general public may access the conference call on a listen-only basis.

A replay line will be open from 12 p.m. on August 9 until 11:59 p.m. ET on August 23. The domestic number to access the replay is 800-475-6701, and the international number is 320-365-3844. The access code for both numbers is 396788.

A replay of the conference call will also be available online. To access the audio replay online, visit www.scrippsnetworksinteractive.com approximately four hours after the call, choose the Investors page, then follow the Audio Archives link at the top of the Investor Relations page.

Forward-Looking Statements
This press release contains certain forward-looking statements related to the Company’s businesses that are based on management’s current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from the expectations expressed in forward-looking statements, including changes in advertising demand and other economic conditions as well as other reasons described in our Securities and Exchange Commission filings, including those set forth in the Risk Factors section and under the caption entitled “Forward-Looking Statements” in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. The Company undertakes no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date the statement is made.

About Scripps Networks Interactive
Scripps Networks Interactive (Nasdaq:SNI) is one of the leading developers of engaging lifestyle content in the home, food and travel categories for television, the Internet and emerging platforms. The company's lifestyle media portfolio comprises popular television and Internet brands HGTV, DIY Network, Food Network, Cooking Channel, Travel Channel and Great American Country, which collectively engage more than 190 million U.S. consumers each month. International operations include TVN, Poland’s premier multi-platform media company; UKTV, an independent commercial joint venture with BBC Worldwide; Asian Food Channel, the first pan-regional TV food network in Asia; and lifestyle channel Fine Living. The company’s global networks and websites reach millions of consumers across North and South America, Asia-Pacific, Europe, the Middle East and Africa. Scripps Networks Interactive is headquartered in Knoxville, Tenn. For more information, please visit http://www.scrippsnetworksinteractive.com.

SCRIPPS NETWORKS INTERACTIVE, INC.                
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) 
(in thousands, except per share data)    
 Three months ended June 30, Six months ended June 30, 
 2016 2015 % Change  2016  2015 % Change 
Operating revenues:                  
Advertising$646,648 $502,891  28.6%$1,218,503 $938,159  29.9%
Distribution 223,446  215,217  3.8% 451,514  424,225  6.4%
Other 22,677  13,994  62.0% 39,632  27,968  41.7%
Total operating revenues 892,771  732,102  21.9% 1,709,649  1,390,352  23.0%
Operating expenses:                  
Cost of services, excluding depreciation and amortization 286,999  195,087  47.1% 566,666  394,234  43.7%
Selling, general and administrative 191,133  178,498  7.1% 389,954  380,685  2.4%
Depreciation 16,089  14,798  8.7% 33,628  31,693  6.1%
Amortization 25,654  11,640  120.4% 56,716  23,335  143.1%
Loss (gain) on disposal of property and equipment -  44  (100.0)% (242) 2,560  (109.5)%
Total operating expenses 519,875  400,067  29.9% 1,046,722  832,507  25.7%
Operating income 372,896  332,035  12.3% 662,927  557,845  18.8%
Interest expense, net (33,175) (16,835) (97.1)% (66,920) (29,802) 124.5%
Equity in earnings of affiliates 21,712  27,290  (20.4)% 47,390  46,235  2.5%
Gain on derivatives 8,267  37,198  (77.8)% 11,033  43,131  (74.4)%
(Loss) gain on sale of investments (16,373) - NM  191,824  - NM 
Miscellaneous, net (21,672) (13,194) (64.3)% (15,606) (13,596) (14.8)%
Income from operations before income taxes 331,655  366,494  (9.5)% 830,648  603,813  37.6%
Provision for income taxes 98,303  120,326  (18.3)% 257,350  191,575  34.3%
Net income 233,352  246,168  (5.2)% 573,298  412,238  39.1%
Less: net income attributable to non-controlling interests (48,744) (52,450) 7.1% (97,793) (94,677) 3.3%
Net income attributable to SNI$184,608 $193,718  (4.7)%$475,505 $317,561  49.7%
Net income attributable to SNI common shareholders per share of common stock:                  
Basic$1.42 $1.50  (5.0)%$3.67 $2.44  50.7%
Diluted$1.42 $1.49  (4.9)%$3.66 $2.43  50.8%
Weighted average shares outstanding:                  
Basic 129,562  129,225     129,434  130,237    
Diluted 130,141  129,868     129,971  130,898    
                   


SCRIPPS NETWORKS INTERACTIVE, INC. 
CONSOLIDATED BALANCE SHEETS (Unaudited) 
(in thousands, except share and par value amounts) 
         
 As of 
 June 30, December 31, 
 2016 2015 
ASSETS        
Current assets:        
Cash and cash equivalents $185,923  $223,444 
Accounts receivable, net of allowances: 2016 - $16,253; 2015 - $12,569  835,644   816,679 
Programs and program licenses  604,545   588,999 
Other current assets  66,830   98,759 
Total current assets  1,692,942   1,727,881 
Investments  743,974   807,630 
Property and equipment, net of accumulated depreciation: 2016 - $324,982; 2015 - $299,153  279,620   293,230 
Goodwill  1,785,349   1,804,748 
Intangible assets, net  1,191,215   1,262,664 
Programs and program licenses (less current portion)  525,090   522,899 
Deferred income taxes  142,563   91,954 
Other non-current assets  151,962   161,308 
Total Assets $6,512,715  $6,672,314 
LIABILITIES AND EQUITY        
Current liabilities:        
Accounts payable $61,464  $35,308 
Current portion of debt  749,487   499,174 
Program rights payable  57,446   68,892 
Deferred revenue  101,408   96,040 
Employee compensation and benefits  75,982   115,266 
Other accrued liabilities  154,574   159,969 
Total current liabilities  1,200,361   974,649 
Debt (less current portion)  2,877,451   3,511,098 
Other non-current liabilities  266,875   250,391 
Total liabilities  4,344,687   4,736,138 
Redeemable non-controlling interests (Note 14)     99,000 
Equity:        
SNI shareholders’ equity:        
Preferred stock, $0.01 par - authorized: 25,000,000 shares; none outstanding      
Common stock, $0.01 par:        
Class A Common Shares - authorized: 240,000,000 shares; issued and outstanding: 2016 - 95,170,859 shares; 2015 - 94,838,600 shares  951   948 
Common Voting Shares - authorized: 60,000,000 shares; issued and outstanding: 2016 - 33,850,481 shares; 2015 - 33,850,481 shares  339   339 
Total common stock  1,290   1,287 
Additional paid-in capital  1,375,306   1,347,491 
Retained earnings  718,292   305,386 
Accumulated other comprehensive loss  (210,334)  (130,233)
Total SNI shareholders’ equity  1,884,554   1,523,931 
Non-controlling interest  (Note 14)  283,474   313,245 
Total equity  2,168,028   1,837,176 
Total Liabilities and Equity $6,512,715  $6,672,314 
         


SCRIPPS NETWORKS INTERACTIVE, INC. 
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) 
(in thousands) 
    
  Six months ended June 30, 
  2016  2015 
Cash Flows from Operating Activities:        
Net income $573,298  $412,238 
Depreciation  33,628   31,693 
Amortization  56,716   23,335 
Program amortization  441,608   322,268 
Program payments  (477,132)  (396,638)
Equity in earnings of affiliates  (47,390)  (46,235)
Gain on derivatives  (11,033)  (43,131)
Gain on sale of investments  (191,824)   
Dividends received from equity investments  38,247   44,019 
Share-based compensation  24,679   24,255 
Deferred income taxes  (31,190)  2,686 
Changes in working capital accounts (excluding the effects of acquisition):        
Accounts receivable, net  (23,533)  (93,465)
Other assets  (9,356)  (9,530)
Accounts payable  26,985   13,246 
Deferred revenue  5,629   29,466 
Accrued / refundable income taxes  87,453   66,712 
Other liabilities  (53,241)  (13,698)
Other, net  6,263   18,221 
Cash provided by operating activities  449,807   385,442 
Cash Flows from Investing Activities:        
Additions to property and equipment  (24,297)  (18,478)
Collections of note receivable  2,135   2,322 
Purchases of investments  (4,711)  (30,000)
Sale of investments  226,484    
Investment in intangible  (11,634)   
Foreign currency call option premium     (16,000)
Settlement of derivatives  11,016   63,019 
Restricted cash     (652,353)
Other, net  (8,443)  (32,444)
Cash provided by (used in) investing activities  190,550   (683,934)
Cash Flows from Financing Activities:        
Proceeds from debt     2,760,764 
Repayments of debt  (390,000)  (1,700,000)
Deferred loan costs     (13,963)
Purchase of non-controlling interests  (99,000)   
Dividends paid  (64,695)  (59,427)
Dividends paid to non-controlling interests  (125,604)  (135,817)
Repurchases of Class A Common Shares     (288,502)
Proceeds from stock options  6,246   7,894 
Other, net  1,754   (7,016)
Cash (used in) provided by financing activities  (671,299)  563,933 
Effect of exchange rate changes on cash and cash equivalents  (6,579)  (2,791)
(Decrease) increase in cash and cash equivalents  (37,521)  262,650 
Cash and cash equivalents:        
Beginning of period  223,444   878,164 
End of period $185,923  $1,140,814 
Supplemental Cash Flow Disclosures:        
Interest paid, excluding amounts capitalized $52,147  $41,132 
Income taxes paid $202,570  $113,921 
         

Non-GAAP Financial Measures

In addition to results prepared in accordance with GAAP provided in this release, the Company has also presented consolidated segment profit, adjusted segment profit, adjusted net income, adjusted net income per diluted share and free cash flow.

The Company evaluates the operating performance of its segments and uses a financial measure referred to as segment profit. Segment profit is defined as operating income (loss) excluding depreciation, amortization and loss (gain) on disposal of property and equipment. Because segment profit is based on operating income (loss), it excludes interest expense, equity in earnings of affiliates, gain (loss) on derivatives, gain (loss) on sale of investments, other miscellaneous non-operating expenses and income taxes.

The Company uses segment profit to assess the operating results and performance of its segments and makes decisions about the allocation of resources to segments using this financial measure. The Company believes segment profit is relevant to investors because it allows them to analyze and evaluate the operating performance of its segments consistent with management. Items excluded from segment profit generally result from decisions made in prior periods and/or by corporate executives rather than the mangers of the segments. Depreciation and amortization charges are a result of decisions made in prior periods regarding the allocation of resources and are, therefore, excluded from segment profit. Also excluded from segment profit are financing, tax structuring and acquisition and divestiture decisions, which are generally made by corporate executives. Excluding these items from the performance measure of our segments enables management to evaluate operating performance based on current economic conditions and decisions made by segment managers in the current period.

The Company defines adjusted segment profit and adjusted net income as segment profit and net income, respectively, excluding the impact of items not recurring in nature and defines adjusted net income per diluted share as net income per diluted share excluding the impact of items not recurring in nature. The Company believes adjusted segment profit, adjusted net income and adjusted net income per diluted share are relevant to investors because it allows them to analyze the performance of segments excluding the impact of items not recurring in nature.

The Company defines free cash flow as cash provided by operating activities less dividends paid to non-controlling interests and additions to property and equipment. The Company measures free cash flow as believes it is an important indicator for management and investors as to its liquidity, including the ability to reduce debt, make strategic investments and return capital to shareholders.

Consolidated segment profit, adjusted segment profit, adjusted net income, adjusted net income per diluted share and free cash flow are non-GAAP measures and should be considered in addition to, but not as a substitute for operating income, net income, net income per diluted share, cash flow from operating activities and other measures of financial performance reported in accordance with GAAP. Since consolidated segment profit, adjusted segment profit, adjusted net income, adjusted net income per diluted share and free cash flow are not measures of financial performance calculated in accordance with GAAP, these non-GAAP measures may not be comparable to similar measures with similar titles used by other companies. Supplemental schedules providing a reconciliation of the non-GAAP measure to its respective most comparable financial measure in accordance with GAAP are included within this press release on the following pages.

Segment Profit and Adjusted Segment Profit - Q2 2016 and 2015 
 U.S. Networks International Networks Corporate and Other Consolidated 
 Three months ended Three months ended Three months ended Three months ended 
 June 30, June 30, June 30, June 30, 
(in thousands)2016 2015 2016 2015 2016 2015 2016 2015 
Operating income (loss)$378,401 $374,429 $18,623 $(13,072)$(24,128)$(29,322)$372,896 $332,035 
Depreciation 12,716  12,848  3,114  949  259  1,001  16,089  14,798 
Amortization 10,022  10,021  15,632  1,619  -  -  25,654  11,640 
Loss on disposal of property and equipment -  34  -  9  -  1  -  44 
Segment profit (loss) (1)$401,139 $397,332 $37,369 $(10,495)$(23,869)$(28,320)$414,639 $358,517 
TVN transaction and integration expenses 17  63  (18) 435  736  3,723  735  4,221 
Restructuring costs -  3,082  -  -  -  2,238  -  5,320 
Reorganization costs 3,713  -  -  -  214  -  3,927  - 
Adjusted segment profit (loss) (1)$404,869 $400,477 $37,351 $(10,060)$(22,919)$(22,359)$419,301 $368,058 


Segment Profit and Adjusted Segment Profit - Year-to-Date 2016 and 2015 
 U.S. Networks International Networks Corporate and Other Consolidated 
 Six months ended Six months ended Six months ended Six months ended 
 June 30, June 30, June 30, June 30, 
(in thousands)2016 2015 2016 2015 2016 2015 2016 2015 
Operating income (loss)$713,682 $646,734 $4,530 $(21,835)$(55,285)$(67,054)$662,927 $557,845 
Depreciation 26,869  27,560  6,239  2,078  520  2,055  33,628  31,693 
Amortization 20,043  19,961  36,673  3,374  -  -  56,716  23,335 
Loss (gain) on disposal of property and equipment 42  3,581  (284) 9  -  (1,030) (242) 2,560 
Segment profit (loss)$760,636 $697,836 $47,158 $(16,374)$(54,765)$(66,029)$753,029 $615,433 
TVN transaction and integration expenses 17  63  (31) 436  2,104  13,914  2,090  14,413 
Restructuring costs (29) 6,423  -  -  (281) 3,912  (310) 10,335 
Reorganization costs 7,519  -  -  -  3,732  -  11,252  - 
Adjusted segment profit (loss) (1)$768,143 $704,322 $47,127 $(15,938)$(49,210)$(48,203)$766,061 $640,181 


Adjusted Net Income - Q2 2016 
(in thousands, except per share data)Three months ended June 30, 2016 
GAAP measure:Cost of services, excluding depreciation and amortization Selling, general and administrative Depreciation and amortization Gain on Derivatives (Loss) gain on sale of investments Miscellaneous, net Net income attributable to SNI (A) Earnings per diluted share 
As reported$286,999 $191,133 $41,743 $8,267 $(16,373)$(21,672)$184,608 $1.42 
TVN transaction and integration expenses (17) (718) -  -  -  -  456  0.00 
Net gain on TVN derivative contracts -  -  -  -  -  -  -  - 
Foreign currency effects due to TVN funds -  -  -  -  -  -  -  - 
Restructuring costs -  -  -  -  -  -  -  - 
Reorganization costs (1,290) (2,637) -  -  -  -  2,434  0.02 
TVN purchase price accounting impact -  -  (12,056) -  -  -  7,475  0.06 
Loss on sale of investments -  -  -  -  16,373  -  10,151  0.08 
As adjusted$285,692 $187,778 $29,687 $8,267 $- $(21,672)$205,124 $1.58 
(A) Items tax effected at 38% statutory tax rate. 


Adjusted Net Income - Q2 2015 
(in thousands, except per share data)Three months ended June 30, 2015 
GAAP measure:Cost of services, excluding depreciation and amortization Selling, general and administrative Depreciation and amortization Gain on Derivatives (Loss) gain on sale of investments Miscellaneous, net Net income attributable to SNI (A) Earnings per diluted share 
As reported$195,087 $178,498 $26,438 $37,198 $- $(13,194) 193,718 $1.49 
TVN transaction and integration expenses (22) (4,199) -  -  -  -  2,617  0.02 
Net gain on TVN derivative contracts -  -  -  44,410  -  -  (27,534) (0.21)
Foreign currency effects due to TVN funds -  -  -  -  -  (18,892) 18,892  0.14 
Restructuring costs (871) (4,449) (473) -  -  -  3,592  0.03 
Reorganization costs -  -  -  -  -  -  -  - 
TVN purchase price accounting impact -  -  -  -  -  -  -  - 
Loss on sale of investments -  -  -  -  -  -  -  - 
As adjusted$194,194 $169,850 $25,965 $81,608 $- $(32,086)$191,285 $1.47 
(A) Items tax effected at 38% statutory tax rate with the exception of foreign currency effects due to TVN funds, which has an effective tax rate of 0%. 


Adjusted Net Income - Year-to-Date 2016 
(in thousands, except per share data)Six months ended June 30, 2016 
GAAP measure:Cost of services, excluding depreciation and amortization Selling, general and administrative Depreciation and amortization Gain on Derivatives Gain (loss) on sale of investments Miscellaneous, net Net income attributable to SNI (A) Earnings per diluted share 
As reported$566,666 $389,954 $90,344 $11,033 $191,824 $(15,606)$475,505 $3.66 
TVN transaction and integration expenses (17) (2,073) -  -  -  -  1,296  0.01 
Net gain on TVN derivative contracts -  -  -  -  -  -  -  - 
Foreign currency effects due to TVN funds -  -  -  -  -  -  -  - 
Restructuring costs -  310  -  -  -  -  (192) (0.00)
Reorganization costs (2,997) (8,255) -  -  -  -  6,976  0.05 
TVN purchase price accounting impact -  -  (29,817) -  -  -  18,487  0.14 
(Gain) on sale of investments -  -  -  -  (191,824) -  (118,931) (0.91)
As adjusted$563,652 $379,936 $60,527 $11,033 $- $(15,606)$383,141 $2.95 
(A) Items tax effected at 38% statutory tax rate. 


Adjusted Net Income - Year-to-Date 2015 
(in thousands, except per share data)Six months ended June 30, 2015 
GAAP measure:Cost of services, excluding depreciation and amortization Selling, general and administrative Depreciation and amortization Gain on Derivatives Gain (loss) on sale of investments Miscellaneous, net Net income attributable to SNI (A) Earnings per diluted share 
As reported$394,234 $380,685 $55,028 $43,131 $- $(13,596)$317,561 $2.43 
TVN transaction and integration expenses (22) (14,391) -  -  -  -  8,936  0.07 
Net gain on TVN derivative contracts -  -  -  45,128  -  -  (27,979) (0.21)
Foreign currency effects due to TVN funds -        -     18,892  18,892  0.14 
Restructuring costs (2,419) (7,916) (946) -  -  -  6,995  0.05 
Reorganization costs -  -  -  -  -  -  -  - 
TVN purchase price accounting impact -  -  -  -  -  -  -  - 
(Gain) on sale of investments -  -  -  -  -  -  -  - 
As adjusted$391,793 $358,378 $54,082 $88,259 $- $5,296 $324,405 $2.48 
(A) Items tax effected at 38% statutory tax rate with the exception of foreign currency effects due to TVN funds which has an effective tax rate of 0%. 


Free Cash Flow - 2016 and 2015      
 Six months ended June 30, 
(in thousands) 2016  2015 
Cash provided by operating activities 449,807  385,442 
Dividends paid to non-controlling interests (125,604) (135,817)
Additions to property and equipment (24,297) (18,478)
Free cash flow$299,906 $231,147 
       

Operating Revenues by Network – 2016 and 2015

 Three months ended June 30, Six months ended June 30, 
(in thousands)2016 2015 Change 2016 2015 Change 
Network                  
HGTV$282,753 $271,784  4.0%$554,468 $509,085  8.9%
Food Network 240,902  228,069  5.6% 470,200  445,367  5.6%
Travel Channel 85,884  81,729  5.1% 166,651  157,646  5.7%
DIY Network 46,996  47,984  (2.1)% 88,509  86,374  2.5%
Cooking Channel 36,823  35,102  4.9% 69,792  65,725  6.2%
Great American Country 8,234  8,111  1.5% 15,520  15,465  0.4%
Digital Businesses 40,916  34,336  19.2% 69,888  58,710  19.0%
Other 9,943  9,220  7.8% 20,103  17,372  15.7%
Intrasegment eliminations (130) (1,235) 89.5% (615) (1,740) 64.7%
Total segment operating revenues$752,321 $715,100  5.2%$1,454,516 $1,354,004  7.4%
Type                  
Advertising 540,979  496,879  8.9% 1,028,264  925,430  11.1%
Distribution 196,073  203,444  (3.6)% 398,169  401,271  (0.8)%
Other 15,269  14,777  3.3% 28,083  27,303  2.9%
 $752,321 $715,100  5.2%$1,454,516 $1,354,004  7.4%
                   

 

Contact: Scripps Networks Interactive, Inc.
Investors: Mike Gallentine, 865-560-4473, [email protected]
Media: Dylan Jones, 865-560-5068, [email protected], or
Lee Hall, 865-560-3853, [email protected]

Primary Logo

  • Market Data
Close

Welcome to EconoTimes

Sign up for daily updates for the most important
stories unfolding in the global economy.