Menu

Search

  |   Business

Menu

  |   Business

Search

Royal Financial, Inc. Announces Third Quarter and Year to Date Earnings for Fiscal Year 2018

CHICAGO, April 21, 2018 -- Royal Financial, Inc. (the “Company”) (OTCQX:RYFL), incorporated under the laws of Delaware on March 15, 2004, for the purpose of serving as the holding company of Royal Savings Bank (the “Bank”), announced earnings for the third quarter of fiscal year 2018. The Company’s fiscal year end (“FYE”) is June 30, 2018.

The Company reported net income of $865,000, or $0.35 per common share, for the quarter and $493,000, or $0.20 per common share, for the nine-month year-to-date (“YTD”) period, respectively, ended March 31, 2018. 

The Company also reported total assets of $432.0 million and stockholders’ equity of $33.3 million as of March 31, 2018.  As of the same date, the Company’s book value per share was $13.39 and tangible book value per share was $12.10.

On December 15, 2017, the Bank acquired the insured deposits of Washington Federal Bank for Savings (WaFed) (the “WaFed acquisition”) from the Federal Deposit Insurance Corporation (“FDIC”) and assumed control of its branches.  During the quarter, the Bank restructured its balance sheet to deploy the acquired deposits and continued to integrate WaFed’s customers, operations, and employees into the Bank.  Concomitantly, the Bank incurred certain acquisition and integration expenses and made adjustments to its Deferred Tax Asset (“DTA”) valuation reserve, Allowance for Loan and Lease Losses (“ALLL”), and other accounts.

Comparison of Results of Operation for the Three and Nine Months Ended March 31, 2018 and 2017

Net income of $865,000 for the quarter increased by $478,000 from $387,000 during the same period last year, and net income of $493,000 for the YTD period decreased by $788,000 from $1.3 million during the same period last year.

Net interest income for the quarter increased by $774,000 (28%) to $3.1 million from the same period last year resulting from an increase in interest income on loans (including fees) by $925,000 (34%) to $3.6 million, an increase in interest income on investment securities by $149,000 (47%) to $463,000, and an increase in federal funds sold and other sources by $128,000 (807%) to $143,000 offset by an increase in interest expense by $428,000 (146%) to $722,000.  These changes resulted from the balance sheet restructure that consisted, in part, of organic loan growth, the purchase of participations in one-to-four family loans and adjustable-rate mortgages, and the purchase of taxable agency securities.  The increase in interest expense resulted from an increased cost of funds for customer deposits and other liabilities.

Non-interest income for the quarter increased by $50,000 (35%) to $192,000 from the same period last year resulting from an increase in income from service charges on deposit accounts of $29,000 (23%) to $153,000, an increase in secondary mortgage market fees of $30,000 (704%) to $35,000, and an increase in rental income from $600.00 to $41,000 offset by a loss on the sale of securities of $36,000 versus a gain of $112,000 during the same period last year.  The Company also provided $375,000 to the ALLL in response to growth in the loan portfolio.  These changes resulted from changes in the Company’s earnings structure resulting from organic activities, the WaFed acquisition, and the restructure of the balance sheet.

Non-interest expense for the quarter increased by $345,000 (16%) to $2.5 million from the same period last year resulting principally from WaFed acquisition and integration expenses:  FDIC insurance expense increased by $16,000 (66%) to $41,000; data processing expense increased by $81,000 (49%) to $247,000; and one-time merger-related expenses of $50,000.  The Bank completed the conversion of core data processing systems on April 20, 2018, which will improve customer service and eliminate the expense associated with the operation of duplicate data processing systems.   

Comparison of Financial Condition at March 31, 2018 and June 30, 2017

The Company’s total assets increased by $114.9 million (36%) from $317.1 million on June 30, 2017, to $432.0 million on March 31, 2018.

Cash and cash equivalents decreased by $5.9 million (40%) from $14.8 million on June 30, 2017, to $8.9 million on March 31, 2018.

Securities available for sale increased by $47.3 million (182%) $26.0 million at June 30, 2017, to $73.4 million at March 31, 2018, resulting from the purchase of $90.0 million in taxable Government Sponsored Entity (“GSE”) securities to utilize excess liquidity from the WaFed acquisition offset by the sale of $40 million in taxable GSE bonds to fund loan growth.  

Loans, net of the allowance for loan losses, increased by $70.1 million (29%) from $245.7 million on June 30, 2017, to $315.7 million on March 31, 2018, resulting from organic growth of $25.0 million in the commercial loan portfolio during the quarter and the purchase of $43.3 million of participations in adjustable-rate mortgage loans in February 2018.

Other real estate owned (“OREO”) decreased by $142,000 (31%) from $452,000 on June 30, 2017, to $310,000 on March 31, 2018, resulting from the sale of one one-to-four family residential property.  As of March 31, 2018, the OREO portfolio consists of one property recorded at fair value, less estimated costs to sell.

The allowance for loan losses increased by $631,000 (38%) from $1.7 million on June 30, 2017, to $2.3 million on March 31, 2018.  Non-performing loans decreased by $222,000 (68%) from $327,000 (0.13% of loans outstanding) to $105,000 (0.03% of loans outstanding).  The net purchase discount on acquired loans decreased by $300,000 (21%) from $1.4 million to $1.1 million.  The Company accretes purchase discounts to interest income by individual loan over the life of purchased loans.  Those discounts can offset loan losses in the event of loan default.

The DTA decreased by $1.4 million (12%) from $12.0 million on June 30, 2017, to $10.6 million on March 31, 2018.  In December 2017, the Company reduced the DTA by $2.0 million to record the change in estimated value resulting from federal income tax rate changes enacted into law.  During the quarter ended March 31, 2018, the Company reversed $300,000 of its $600,000 valuation allowance for State of Illinois DTA resulting from the change in earnings structure from organic activities and the WaFed acquisition.

The Core Deposit Intangible increased by $260,000 (28%) from $919,000 on June 30, 2017, to $1.2 million on March 31, 2018.  As part of the continuing integration of the WaFed acquisition, the Company recorded a Preliminary Intangible Asset of $1.8 million during the quarter to account for the assumption of WaFed insured deposits and the acquisition of certain WaFed assets. The Company continues its evaluation of intangible assets and expects to finalize entries by fiscal year-end on June 30, 2018.

Total deposits increased by $99.4 million (37%) from $266.5 million on June 30, 2017, to $365.9 million on March 31, 2018, resulting principally from the WaFed acquisition.

Notes Payable increased by $9.1 million (186%) from $4.9 million on June 30, 2017, to $14.0 million on March 31, 2018, resulting from a favorable response by the lender to the Company’s request to increase and restructure its loan to provide funds to support a capital injection to capitalize the Bank properly in support of the WaFed acquisition.  The loan is structured to amortize in full over eight years with quarterly payments of $450,000 in principal reduction and interest at the rate of 0.15% below the Wall Street Journal Prime Rate.

Short-term advances by the Federal Home Loan Bank increased by $7.0 million (88%) from $8.0 million on June 30, 2017, to $15.0 million on March 31, 2018.

Stockholders’ equity decreased by $382,000 (1%) from $33.7 million on June 30, 2017, to $33.3 million on March 31, 2018.  The Unrealized Loss in Equity increased by $918,000 from $123,000 to $1.0 million resulting from rising interest rates and was offset by the YTD Net Income increase of $493,000 (5%) from $10.9 million to $11.4 million.

The Bank paid cash dividends of $889,000 during the quarter.

The Bank is required to maintain regulatory capital sufficient to meet the Tier 1 capital leverage ratio and risk-based ratios for Common Equity Tier 1 capital, Tier 1 capital, and Total capital of at least 4.0%, 4.5%, 6.0%, and 8.0%, respectively.  At March 31, 2018, the Bank satisfied all regulatory capital requirements with ratios of 8.49%, 14.46%, 14.56% and 15.39%, respectively.

The book value per common share decreased by $0.15 (1%) from $13.45 on June 30, 2017, to $13.30 on March 31, 2018, based on 2,507,112 shares outstanding.  The tangible book value per common share decreased by $0.98 (7%) from $13.08 to $12.10.

The complete audited consolidated financial statements for 2017 and 2016 are available at www.royalbankweb.com

About Royal Financial, Inc.
Royal Savings Bank offers a range of checking and savings products and a full line of home and commercial lending solutions.  Royal Savings Bank has been operating continuously in the south and southeast communities of Chicago since 1887, and currently has nine branches in Chicagoland and lending centers in Homewood and St. Charles, Illinois. Visit Royal Financial, Inc. and Royal Savings Bank at www.royalbankweb.com.

Safe-Harbor
Forward Looking Statements: This press release may include forward-looking statements.  These forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions.  Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain and actual results may differ materially from those predicted in such forward-looking statements.  Factors that could have a material adverse effect on the operations and future prospects of the Company and the Bank include, but are not limited to, changes in interest rates; the economic health of the local real estate market; general economic conditions; continued credit deterioration in our loan portfolio that would cause us to further increase our allowance for loan losses; legislative/regulatory changes; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of the loan and securities portfolios; demand for loan products in our market areas; deposit flows; competition; demand for financial services in our market areas; and changes in accounting principles, policies, and guidelines.  These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements.

Contact:  Mr. Leonard Szwajkowski
President and CEO
Royal Financial, Inc.
Telephone:  (773) 382-2111
E-mail:  [email protected]

 
Royal Financial, Inc. and Subsidiary 
Consolidated Statements of Financial Condition 
March 31, 2018 and June 30, 2017 
(Unaudited) 
    
 March 31, 2018June 30, 2017 
    
Assets   
    
Cash and non-interest bearing balances in financial institutions$  3,099,978 $  2,803,915  
Interest Bearing Financial Institutions   5,700,453    11,867,746  
Federal Funds Sold   64,986    83,078  
  Total Cash and Cash Equivalents$  8,865,417 $  14,754,739  
    
Investment Certificates of Deposit$  2,093,000 $  2,342,000  
Securities available for sale   73,366,611    26,044,643  
Loans Receivable, net of Allowance for loan losses    315,741,185    245,651,278  
of $2,304,788 at March 31, 2018, $1,673,924 at June 30, 2017   
Federal Home Loan Bank Stock   610,000    544,700  
Premises & Equipment, net   13,124,522    12,911,712  
Accrued Interest Receivable   1,361,714    1,095,586  
Other Real Estate Owned   310,097    451,655  
Deferred Tax Asset   10,607,841    12,013,833  
Core Deposit Intangible   1,178,711    918,615  
Preliminary Intangible   1,827,730    -   
Due From FDIC   1,238,342    -   
Other Assets   1,688,440    391,171  
  Total Assets$   432,013,611  $   317,119,932   
    
    
Liabilities & Stockholders Equity   
Total Deposits$  365,879,494 $  266,465,215  
Advances from Borrowers for Taxes and Insurance   2,180,581    3,333,119  
Due to FDIC   165,544    -   
FHLB Advances   15,000,000    8,000,000  
Notes Payable   13,950,000    4,879,286  
Accrued Interest Payable and Other Liabilities   1,503,083    725,727  
  Total Liabilities$  398,678,702 $  283,403,347  
    
Stockholder's Equity   
Common Stock$  26,450 $  26,450  
Additional Paid-In Capital   23,998,302    23,954,746  
Retained Earnings   11,363,715    10,871,097  
Treasury Stock   (1,012,925)   (1,012,925) 
Unrealized G/L in Equity   (1,040,635)   (122,783) 
  Total Capital$  33,334,909 $  33,716,585  
    
  Total Liabilities and Stockholder's Equity$   432,013,611  $   317,119,932   
    
 
This report has not been prepared in accordance with Securities and Exchange Commission ("SEC") rules applicable
to SEC registrant companies and is not intended to comply with such rules.


 
Royal Financial, Inc. and Subsidiary
Consolidated Statements of Operations
Three and Nine Months Ended March 31, 2018 and 2017
(Unaudited)
        
 Three Months Ended
March 31,
 Nine Months Ended
March 31,
  
  2018   2017   2018   2017
        
Interest income       
Loans, including fees$  3,620,246  $  2,695,089  $  10,259,916  $  8,152,989
Securities   463,461     314,234     843,688     904,127
Federal funds sold and other   143,380     15,816     202,524     32,836
Total interest income   4,227,087     3,025,139     11,306,128     9,089,952
        
Interest expense       
Deposits   551,339     239,357     1,403,429     643,220
Borrowings   170,305     54,005     334,237     163,458
Total interest expense   721,644     293,363     1,737,667     806,679
        
Net interest income   3,505,443     2,731,776     9,568,461     8,283,273
        
Provision/(Credit) for loan losses   375,000     -      645,000     75,000
        
Net interest income after provision/ (credit) for loan losses   3,130,443     2,731,776     8,923,461     8,208,273
        
Non-interest income       
Service charges on deposit accounts   152,864     123,843     430,078     398,450
Secondary mortgage market fees   34,630     4,306     97,064     13,803
Income (loss) on other real estate owned, net   40,578     600     102,456     12,650
Gain on acquisitions   -      (98,250)    -      25,282
Gain (loss) on sale of investment securities   (36,067)    111,865     (36,067)    111,865
Other   261     380     55,677     1,029
Total non-interest income   192,265     142,744     649,208     563,079
        
Non-interest expense       
Salaries and employee benefits   1,187,649     1,119,907     3,357,070     3,165,460
Occupancy and equipment   538,115     425,320     1,341,921     1,269,972
Data processing   246,783     165,458     561,814     645,618
Professional services   83,570     86,794     326,509     336,450
Director fees   42,000     36,000     118,000     108,000
Marketing   5,001     1,461     38,202     54,259
FDIC insurance expense   40,934     24,670     107,801     64,986
Insurance premiums   25,058     27,087     77,104     100,839
Foreclosed Asset expense   9,940     18,028     65,458     34,546
Acquisition Expense   50,343     8,516     707,100     144,946
Other   303,170     274,380     759,709     799,007
Total non-interest expense   2,532,562     2,187,622     7,460,687     6,724,082
        
Income before income taxes   790,146     686,898     2,111,983     2,047,270
        
Provision (Benefit) for income taxes   (75,000)    300,000     1,619,364     766,500
Net Income (Loss)$  865,146  $  386,898  $  492,619  $  1,280,770
        
Basic earnings per share$  0.35  $  0.15  $  0.20  $  0.51
Diluted earnings per share$  0.34  $  0.15  $  0.19  $  0.51
        
 
This report has not been prepared in accordance with Securities and Exchange Commission ("SEC")   
rules applicable to SEC registrant companies and is not intended to comply with such rules.    

  • Market Data
Close

Welcome to EconoTimes

Sign up for daily updates for the most important
stories unfolding in the global economy.