Missouri Judge Dismisses Lawsuit Challenging Starbucks’ Diversity and Inclusion Policies 
Prudential Financial Reports Higher Q4 Profit on Strong Underwriting and Investment Gains 
Global PC Makers Eye Chinese Memory Chip Suppliers Amid Ongoing Supply Crunch 
Amazon Stock Rebounds After Earnings as $200B Capex Plan Sparks AI Spending Debate 
American Airlines CEO to Meet Pilots Union Amid Storm Response and Financial Concerns 
Nvidia, ByteDance, and the U.S.-China AI Chip Standoff Over H200 Exports 
Toyota’s Surprise CEO Change Signals Strategic Shift Amid Global Auto Turmoil 
Ford and Geely Explore Strategic Manufacturing Partnership in Europe 
FDA Targets Hims & Hers Over $49 Weight-Loss Pill, Raising Legal and Safety Concerns 
Baidu Approves $5 Billion Share Buyback and Plans First-Ever Dividend in 2026 
Tencent Shares Slide After WeChat Restricts YuanBao AI Promotional Links 
Uber Ordered to Pay $8.5 Million in Bellwether Sexual Assault Lawsuit 
Trump Backs Nexstar–Tegna Merger Amid Shifting U.S. Media Landscape 
Instagram Outage Disrupts Thousands of U.S. Users 
OpenAI Expands Enterprise AI Strategy With Major Hiring Push Ahead of New Business Offering 
SpaceX Prioritizes Moon Mission Before Mars as Starship Development Accelerates 
Sony Q3 Profit Jumps on Gaming and Image Sensors, Full-Year Outlook Raised 
ITHACA, Mich., April 27, 2017 -- Commercial National Financial Corporation (OTC:CEFC) today announced a 2017 first quarter net loss of $206,000, or $.05 per share compared to 2016 first quarter net income of $636,000, or $.20 per share. Excluding merger-related expenses of the previously announced merger with Capital Directions, Inc., the holding company for Mason State Bank, 2017 first quarter net income was $803,000, or $.21 per share.
Total assets were $535.9 million at March 31, 2017 compared to $408.2 million at March 31, 2016. Total loans grew $97.3 million, or 33.5% year over year. Approximately $75.4 million of loan growth related to the merger with Mason State Bank with the remainder related to commercial loan originations. We are continuing our efforts to increase loan volume while maintaining our credit quality standards.
For the quarter ended March 31, 2017, net interest income increased $887,000, or 32.7% primarily due to the growth in loans mentioned above as compared to the March 31, 2016 quarter. Non-interest income increased $68,000 or 19.2% over the same time frame primarily due to higher service charges and other income levels as a result of combining both banks. Operating expenses increased by $2.2 million mostly due to merger-related obligations and costs related to the conversion of Mason State Bank data processing systems to ours.
President and CEO Kevin D. Collison stated “We are pleased to have closed the merger with Capital Directions, Inc. The first quarter results were significantly affected by the remaining merger-related expenses as well as the costs to convert Mason State Bank’s data processing systems to ours. We sincerely appreciate the long hours our staff have put in to make the conversion as seamless as possible for our customers. We look forward to seeing the benefits of this merger in the coming months.”
| Selected Financial Data (unaudited): | ||||||
| Quarter Ended March 31, | ||||||
| 2017 | 2016 | |||||
| Return on Equity (ROE) | (2.61 | )% | 10.67 | % | ||
| Return on Assets (ROA) | (.16 | ) | .64 | |||
| Net Interest Margin | 2.95 | 2.93 | ||||
| March 31, | ||||||
| 2017 | 2016 | |||||
| Non-performing Assets Ratio | .48% | .45% | ||||
| Tier 1 Leverage Capital(1) | 7.76 | 8.35 | ||||
| Total Risk-based Capital(1) | 13.34 | 14.64 | ||||
| Book Value Per Share | $ | 7.99 | $ | 7.41 | ||
| Market Value Per Share | 11.37 | 9.75 | ||||
| (1) Ratios are for Commercial Bank. | ||||||
| Consolidated Statements of Income: | ||||||
| Quarter Ended March 31, | ||||||
| 2017 | 2016 | |||||
| Interest Income | $ | 4,560,656 | $ | 3,567,884 | ||
| Interest Expense | 959,834 | 854,203 | ||||
| Net Interest Income | 3,600,822 | 2,713,681 | ||||
| Provision for loan losses | 15,814 | 31,752 | ||||
| Non-interest income | 420,523 | 352,714 | ||||
| Operating Expenses | 4,389,526 | 2,152,900 | ||||
| Income (loss) before taxes | (383,995 | ) | 881,743 | |||
| Income tax expense (benefit) | (178,000 | ) | 246,055 | |||
| Net Income (loss) | $ | (205,995 | ) | $ | 635,688 | |
| Net Income (loss) per share – basic | $ | (0.05 | ) | $ | 0.20 | |
| Net Income (loss) per share – diluted | $ | (0.05 | ) | $ | 0.20 | |
| Dividends declared | $ | 0.13 | $ | 0.13 | ||
| Consolidated Balance Sheets: | ||||||
| March 31, | ||||||
| 2017 | 2016 | |||||
| Assets | ||||||
| Cash and cash equivalents | $ | 39,635,041 | $ | 28,479,701 | ||
| Time deposits with other banks | 41,293,000 | 35,588,000 | ||||
| Securities | 38,948,461 | 36,323,874 | ||||
| Loans | 387,305,804 | 290,022,094 | ||||
| Allowance for loan losses | (2,752,545 | ) | (2,593,972 | ) | ||
| Loans, net | 384,553,259 | 287,428,122 | ||||
| Bank premises and equipment | 7,122,992 | 4,243,159 | ||||
| Other assets | 24,300,812 | 16,183,760 | ||||
| Total Assets | $ | 535,853,565 | $ | 408,246,616 | ||
| Liabilities | ||||||
| Deposits | $ | 435,628,474 | $ | 329,180,486 | ||
| Other borrowings | 50,290,819 | 41,377,962 | ||||
| Trust preferred | 13,403,000 | 10,310,000 | ||||
| Other liabilities | 4,846,800 | 3,257,229 | ||||
| Total Liabilities | 504,169,093 | 384,125,677 | ||||
| Equity | ||||||
| Common stock and paid in capital | 21,324,921 | 13,572,835 | ||||
| Retained earnings | 10,361,306 | 10,389,620 | ||||
| Accumulated OCI | (1,755 | ) | 158,484 | |||
| Total Equity | 31,684,472 | 24,120,939 | ||||
| Total Liabilities and Equity | $ | 535,853,565 | $ | 408,246,616 | ||
Contact: Kevin A. Twardy CFO and COO (989) 875-5528
